광림마린테크

비상장계속사업자

kwanglim marin tech

박일근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광림마린테크

Business Reg. No. 6068185655 · CEO 박일근

I.Investment Overview

Target광림마린테크 (6068185655)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광림마린테크
영문명kwanglim marin tech
대표자박일근
사업자등록번호6068185655
법인등록번호1801110479063
설립일2004.03.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW159.42021257.32022286.42023338.42024285.22025
영업이익100M KRW-332021-7.7202227.6202349.1202414.32025
순이익100M KRW37.52021-17.4202218.2202341202410.12025
Item20252024202320222021
자산총계274억원275.4억원298.9억원280.3억원282억원
부채총계196.7억원209.8억원264.6억원264.2억원248.6억원
자본총계77.2억원65.6억원34.3억원16억원33.4억원
매출액285.2억원338.4억원286.4억원257.3억원159.4억원
영업이익14.3억원49.1억원27.6억원-7.7억원-33억원
순이익10.1억원41억원18.2억원-17.4억원37.5억원

VI.Financial Ratios

FY2025 basis

5.02%

영업이익률

3.53%

순이익률

3.67%

ROA

13.03%

ROE

254.75%

부채비율

28.19%

자기자본비율

VII.R&D Activity

Keywords 선박, 소화시스템, 주방, 미분무수, 경량화

YearProjectsPapersPatents
2011100
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광림마린테크 투심보고서 | Alpha Lenz