광명

비상장계속사업자

KwangMyung

이재우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광명

Business Reg. No. 1248650998 · CEO 이재우

I.Investment Overview

Target광명 (1248650998)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광명
영문명KwangMyung
대표자이재우
사업자등록번호1248650998
법인등록번호1348110136524
설립일2007.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW305.52021333.92022337.62023405.82024492.42025
영업이익100M KRW19.9202127.1202224.5202338.520249.82025
순이익100M KRW17.4202119.4202218.2202333202412.72025
Item20252024202320222021
자산총계220.8억원174.8억원154.1억원141억원136.5억원
부채총계88.2억원54.9억원67.2억원68.5억원80.8억원
자본총계132.6억원120억원86.9억원72.5억원55.7억원
매출액492.4억원405.8억원337.6억원333.9억원305.5억원
영업이익9.8억원38.5억원24.5억원27.1억원19.9억원
순이익12.7억원33억원18.2억원19.4억원17.4억원

VI.Financial Ratios

FY2025 basis

1.98%

영업이익률

2.57%

순이익률

5.74%

ROA

9.55%

ROE

66.5%

부채비율

60.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광명 투심보고서 | Alpha Lenz