광성산업개발

비상장계속사업자

KWANGSUNG INC.

김호석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광성산업개발

Business Reg. No. 1308608194 · CEO 김호석

I.Investment Overview

Target광성산업개발 (1308608194)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광성산업개발
영문명KWANGSUNG INC.
대표자김호석
사업자등록번호1308608194
법인등록번호1211110123760
설립일2004.08.19
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW170.52021181.72022297.22023160.42024172.32025
영업이익100M KRW-3.920214.1202212.12023-9.620244.92025
순이익100M KRW0.720211.92022-9.92023-19.5202442025
Item20252024202320222021
자산총계215.9억원179.9억원175.1억원177.5억원181.7억원
부채총계110.6억원105.2억원80.8억원73.4억원79.3억원
자본총계105.3억원74.7억원94.3억원104.2억원102.4억원
매출액172.3억원160.4억원297.2억원181.7억원170.5억원
영업이익4.9억원-9.6억원12.1억원4.1억원-3.9억원
순이익4억원-19.5억원-9.9억원1.9억원6,835만원

VII.Financial Ratios

FY2025 basis

2.87%

영업이익률

2.31%

순이익률

1.84%

ROA

3.78%

ROE

105.04%

부채비율

48.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광성산업개발 투심보고서 | Alpha Lenz