케이더블유북스

비상장계속사업자

KWBOOKS

권태완,우천제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이더블유북스

Business Reg. No. 4808800091 · CEO 권태완,우천제

I.Investment Overview

Target케이더블유북스 (4808800091)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이더블유북스
영문명KWBOOKS
대표자권태완,우천제
사업자등록번호4808800091
법인등록번호1101115705938
설립일2015.05.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3452021399.92022362.72023311.72024377.12025
영업이익100M KRW41.2202140.4202223.120236.5202418.72025
순이익100M KRW34.1202132202218.620237.7202414.72025
Item20252024202320222021
자산총계347억원334.3억원296.1억원279.4억원222.7억원
부채총계124.2억원126.9억원97.6억원101.3억원77.6억원
자본총계222.8억원207.4억원198.5억원178.1억원145.1억원
매출액377.1억원311.7억원362.7억원399.9억원345억원
영업이익18.7억원6.5억원23.1억원40.4억원41.2억원
순이익14.7억원7.7억원18.6억원32억원34.1억원

VI.Financial Ratios

FY2025 basis

4.96%

영업이익률

3.91%

순이익률

4.25%

ROA

6.62%

ROE

55.76%

부채비율

64.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이더블유북스 투심보고서 | Alpha Lenz