케이와이프라퍼티즈

비상장계속사업자

KY Properties

김동욱, 윤재원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이와이프라퍼티즈

Business Reg. No. 3778602033 · CEO 김동욱, 윤재원

I.Investment Overview

Target케이와이프라퍼티즈 (3778602033)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이와이프라퍼티즈
영문명KY Properties
대표자김동욱, 윤재원
사업자등록번호3778602033
법인등록번호1244110273475
설립일2020.08.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.92021521.420221,135.2202338.12024
영업이익100M KRW-2.52020-11.8202184.72022399.12023-84.22024
순이익100M KRW-3.92020-37.7202137.62022274.82023-59.82024
Item20242023202220212020
자산총계31억원913.5억원1,053.9억원702.5억원544.6억원
부채총계8,942만원637.6억원1,052.9억원739.1억원543.4억원
자본총계30.1억원275.9억원1.1억원-36.5억원1.1억원
매출액38.1억원1,135.2억원521.4억원144.9억원
영업이익-84.2억원399.1억원84.7억원-11.8억원-2.5억원
순이익-59.8억원274.8억원37.6억원-37.7억원-3.9억원

VI.Financial Ratios

FY2024 basis

-221.09%

영업이익률

-157.08%

순이익률

-192.76%

ROA

-198.48%

ROE

2.97%

부채비율

97.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이와이프라퍼티즈 투심보고서 | Alpha Lenz