경상산업개발

비상장계속사업자

kyeong sang industrial development

한대곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경상산업개발

Business Reg. No. 5148190198 · CEO 한대곤

I.Investment Overview

Target경상산업개발 (5148190198)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경상산업개발
영문명kyeong sang industrial development
대표자한대곤
사업자등록번호5148190198
법인등록번호1701110503856
설립일2013.10.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW63.2202153.8202259.9202362.9202470.92025
영업이익100M KRW-0.920210.52022220232.820246.22025
순이익100M KRW1.320210.1202223.420238.9202460.82025
Item20252024202320222021
자산총계512.7억원467.8억원470.6억원412.8억원417.2억원
부채총계306.2억원322억원330.2억원318.6억원323억원
자본총계206.5억원145.8억원140.3억원94.2억원94.2억원
매출액70.9억원62.9억원59.9억원53.8억원63.2억원
영업이익6.2억원2.8억원2억원4,681만원-9,378만원
순이익60.8억원8.9억원23.4억원1,337만원1.3억원

VI.Financial Ratios

FY2025 basis

8.71%

영업이익률

85.78%

순이익률

11.86%

ROA

29.45%

ROE

148.3%

부채비율

40.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경상산업개발 투심보고서 | Alpha Lenz