경기일보

비상장계속사업자

kyeonggiilbo

신항철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경기일보

Business Reg. No. 1358107633 · CEO 신항철

I.Investment Overview

Target경기일보 (1358107633)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경기일보
영문명kyeonggiilbo
대표자신항철
사업자등록번호1358107633
법인등록번호1301110021707
설립일1988.08.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW194.62021231.72022280.82023316.12024350.62025
영업이익100M KRW1.720219.22022420237.42024102025
순이익100M KRW2.320215.820226.820238202411.12025
Item20252024202320222021
자산총계269.6억원260.9억원255.4억원241.4억원233.4억원
부채총계48.5억원51억원53.4억원46.2억원44억원
자본총계221.1억원210억원202억원195.2억원189.4억원
매출액350.6억원316.1억원280.8억원231.7억원194.6억원
영업이익10억원7.4억원4억원9.2억원1.7억원
순이익11.1억원8억원6.8억원5.8억원2.3억원

VI.Financial Ratios

FY2025 basis

2.85%

영업이익률

3.17%

순이익률

4.13%

ROA

5.03%

ROE

21.93%

부채비율

82.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경기일보 투심보고서 | Alpha Lenz