경인이피에스

비상장계속사업자

KYEONGIN EPS CO.,LTD

심재후

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경인이피에스

Business Reg. No. 1408175088 · CEO 심재후

I.Investment Overview

Target경인이피에스 (1408175088)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경인이피에스
영문명KYEONGIN EPS CO.,LTD
대표자심재후
사업자등록번호1408175088
법인등록번호1355110252292
설립일2013.06.05
종업원수43명

V.Workforce

43

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW204.82021205.22022297.72023314.22024333.72025
영업이익100M KRW12.420216.320220.42023-13.1202412.22025
순이익100M KRW-10.72023-23.620242.12025
Item20252024202320222021
자산총계342.8억원349.5억원371.2억원284.8억원158.6억원
부채총계275억원283.7억원281.9억원250.2억원123.2억원
자본총계67.9억원65.8억원89.3억원34.5억원35.4억원
매출액333.7억원314.2억원297.7억원205.2억원204.8억원
영업이익12.2억원-13.1억원4,294만원6.3억원12.4억원
순이익2.1억원-23.6억원-10.7억원

VII.Financial Ratios

FY2025 basis

3.65%

영업이익률

0.62%

순이익률

0.6%

ROA

3.05%

ROE

405.26%

부채비율

19.79%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경인이피에스 투심보고서 | Alpha Lenz