경인석유

비상장계속사업자

kyongin - oil

남영선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경인석유

Business Reg. No. 6178601290 · CEO 남영선

I.Investment Overview

Target경인석유 (6178601290)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경인석유
영문명kyongin - oil
대표자남영선
사업자등록번호6178601290
법인등록번호1801110822569
설립일2012.10.01
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW896.220211,017.92022947.62023980.420241,005.22025
영업이익100M KRW13.7202114.520228.920238.3202452025
순이익100M KRW11.6202111.620228.220236.6202432025
Item20252024202320222021
자산총계158.2억원134.1억원126.8억원119.1억원108.3억원
부채총계40.1억원18.9억원18.3억원18.8억원19.6억원
자본총계118.1억원115.1억원108.5억원100.3억원88.7억원
매출액1,005.2억원980.4억원947.6억원1,017.9억원896.2억원
영업이익5억원8.3억원8.9억원14.5억원13.7억원
순이익3억원6.6억원8.2억원11.6억원11.6억원

VII.Financial Ratios

FY2025 basis

0.5%

영업이익률

0.3%

순이익률

1.88%

ROA

2.52%

ROE

33.98%

부채비율

74.64%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경인석유 투심보고서 | Alpha Lenz