경환산업

비상장계속사업자

kyoung hwan

민백기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경환산업

Business Reg. No. 1348636052 · CEO 민백기

I.Investment Overview

Target경환산업 (1348636052)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경환산업
영문명kyoung hwan
대표자민백기
사업자등록번호1348636052
법인등록번호1314110191165
설립일2007.01.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2442021258.82022283.42023193.22024125.52025
영업이익100M KRW7.220215.420222.520230.72024-3.72025
순이익100M KRW5.320212.52022320231.62024-8.32025
Item20252024202320222021
자산총계114.7억원132.6억원151.2억원158.4억원146.4억원
부채총계39.5억원48.6억원68.5억원78.7억원69억원
자본총계75.2억원84억원82.7억원79.7억원77.4억원
매출액125.5억원193.2억원283.4억원258.8억원244억원
영업이익-3.7억원6,756만원2.5억원5.4억원7.2억원
순이익-8.3억원1.6억원3억원2.5억원5.3억원

VI.Financial Ratios

FY2025 basis

-2.94%

영업이익률

-6.62%

순이익률

-7.24%

ROA

-11.04%

ROE

52.49%

부채비율

65.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경환산업 투심보고서 | Alpha Lenz