경원벤텍

비상장계속사업자

Kyoung Woon Bentec Co., Ltd.

공경열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경원벤텍

Business Reg. No. 6158145905 · CEO 공경열

I.Investment Overview

Target경원벤텍 (6158145905)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경원벤텍
영문명Kyoung Woon Bentec Co., Ltd.
대표자공경열
사업자등록번호6158145905
법인등록번호1955110083306
설립일2005.11.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52.1202170.62022862023101.1202483.22025
영업이익100M KRW6.920213.9202219202328.3202412.12025
순이익100M KRW4.820212.6202213.2202323.7202410.82025
Item20252024202320222021
자산총계338.7억원354.6억원341.4억원343.6억원346.9억원
부채총계115.7억원140억원148.1억원161.5억원167.4억원
자본총계222.9억원214.6억원193.2억원182.1억원179.5억원
매출액83.2억원101.1억원86억원70.6억원52.1억원
영업이익12.1억원28.3억원19억원3.9억원6.9억원
순이익10.8억원23.7억원13.2억원2.6억원4.8억원

VI.Financial Ratios

FY2025 basis

14.59%

영업이익률

13.02%

순이익률

3.2%

ROA

4.86%

ROE

51.92%

부채비율

65.83%

자기자본비율

VII.R&D Activity

YearProjectsPapersPatents
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경원벤텍 투심보고서 | Alpha Lenz