경도이앤씨

비상장계속사업자

kyoungdoe&c

임성주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경도이앤씨

Business Reg. No. 3128667626 · CEO 임성주

I.Investment Overview

Target경도이앤씨 (3128667626)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경도이앤씨
영문명kyoungdoe&c
대표자임성주
사업자등록번호3128667626
법인등록번호1615110168835
설립일2014.06.30
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW262.22021901.320221,157.52023130.1202452025
영업이익100M KRW-36.32021123.7202292.8202346.42024-11.82025
순이익100M KRW-42.2202190.1202261.62023452024-2.72025
Item20252024202320222021
자산총계321.2억원370.9억원1,146.7억원686.1억원918.2억원
부채총계44.1억원91.1억원914.2억원515.2억원837.4억원
자본총계277.1억원279.8억원232.5억원170.9억원80.8억원
매출액5억원130.1억원1,157.5억원901.3억원262.2억원
영업이익-11.8억원46.4억원92.8억원123.7억원-36.3억원
순이익-2.7억원45억원61.6억원90.1억원-42.2억원

VII.Financial Ratios

FY2025 basis

-233.72%

영업이익률

-54.01%

순이익률

-0.85%

ROA

-0.98%

ROE

15.92%

부채비율

86.27%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경도이앤씨 투심보고서 | Alpha Lenz