경일정밀

비상장계속사업자

KYOUNGIL LDE

이상용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경일정밀

Business Reg. No. 1338111373 · CEO 이상용

I.Investment Overview

Target경일정밀 (1338111373)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경일정밀
영문명KYOUNGIL LDE
대표자이상용
사업자등록번호1338111373
법인등록번호1341110025755
설립일1988.12.16
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW162.32021187.52022199.52023147.120241102025
영업이익100M KRW3.6202112.3202245.72023-0.92024-19.82025
순이익100M KRW64.7202161.6202276.9202384.6202430.42025
Item20252024202320222021
자산총계1,317.1억원1,295.4억원1,163.1억원1,046.1억원969.8억원
부채총계71.3억원70.9억원69.6억원34.5억원32.1억원
자본총계1,245.8억원1,224.6억원1,093.4억원1,011.5억원937.7억원
매출액110억원147.1억원199.5억원187.5억원162.3억원
영업이익-19.8억원-9,145만원45.7억원12.3억원3.6억원
순이익30.4억원84.6억원76.9억원61.6억원64.7억원

VII.Financial Ratios

FY2025 basis

-18.04%

영업이익률

27.67%

순이익률

2.31%

ROA

2.44%

ROE

5.72%

부채비율

94.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경일정밀 투심보고서 | Alpha Lenz