경남무역

비상장계속사업자

KYOUNGNAM TRACING INC.

박석모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경남무역

Business Reg. No. 6098118704 · CEO 박석모

I.Investment Overview

Target경남무역 (6098118704)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경남무역
영문명KYOUNGNAM TRACING INC.
대표자박석모
사업자등록번호6098118704
법인등록번호1942110015356
설립일1994.05.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW428.12021359.62022374.32023385.52024487.32025
영업이익100M KRW0.420211.62022-3.12023-4.320243.42025
순이익100M KRW1.620213.620221.620231.820242.52025
Item20252024202320222021
자산총계280.2억원278.8억원261.7억원235억원219.3억원
부채총계189억원189.5억원173.6억원147.7억원135.1억원
자본총계91.2억원89.3억원88.1억원87.3억원84.2억원
매출액487.3억원385.5억원374.3억원359.6억원428.1억원
영업이익3.4억원-4.3억원-3.1억원1.6억원4,443만원
순이익2.5억원1.8억원1.6억원3.6억원1.6억원

VI.Financial Ratios

FY2025 basis

0.69%

영업이익률

0.52%

순이익률

0.9%

ROA

2.76%

ROE

207.12%

부채비율

32.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경남무역 투심보고서 | Alpha Lenz