한국쿄와기린

비상장계속사업자

Kyowa Kirin Korea Co., Ltd.

나종천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국쿄와기린

Business Reg. No. 1148142327 · CEO 나종천

I.Investment Overview

Target한국쿄와기린 (1148142327)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국쿄와기린
영문명Kyowa Kirin Korea Co., Ltd.
대표자나종천
사업자등록번호1148142327
법인등록번호1101110778542
설립일1991.05.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW794.72021924.12022983.52023689.22024138.32025
영업이익100M KRW66.7202159202260.22023-224202414.12025
순이익100M KRW35.7202137.4202242.12023-242.4202485.52025
Item20252024202320222021
자산총계185.7억원224.5억원713.5억원611.6억원656.1억원
부채총계40.8억원165.1억원368.7억원270.9억원252.8억원
자본총계144.9억원59.4억원344.8억원340.7억원403.3억원
매출액138.3억원689.2억원983.5억원924.1억원794.7억원
영업이익14.1억원-224억원60.2억원59억원66.7억원
순이익85.5억원-242.4억원42.1억원37.4억원35.7억원

VI.Financial Ratios

FY2025 basis

10.22%

영업이익률

61.83%

순이익률

46.03%

ROA

58.99%

ROE

28.15%

부채비율

78.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국쿄와기린 투심보고서 | Alpha Lenz