교원스타트원

비상장계속사업자

KYOWON StartOne CO. LTD

장동하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

교원스타트원

Business Reg. No. 2148809030 · CEO 장동하

I.Investment Overview

Target교원스타트원 (2148809030)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명교원스타트원
영문명KYOWON StartOne CO. LTD
대표자장동하
사업자등록번호2148809030
법인등록번호1101113683079
설립일2007.05.21
종업원수247명

V.Workforce

247

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW167.32021342.72022315.62023311.82024318.42025
영업이익100M KRW8.6202117.62022-5.42023320242.22025
순이익100M KRW6.6202118.620220.7202310202462025
Item20252024202320222021
자산총계844.8억원838.5억원832.9억원819.2억원809억원
부채총계52.1억원51.8억원56.2억원43.2억원51.6억원
자본총계792.7억원786.6억원776.6억원776억원757.4억원
매출액318.4억원311.8억원315.6억원342.7억원167.3억원
영업이익2.2억원3억원-5.4억원17.6억원8.6억원
순이익6억원10억원6,550만원18.6억원6.6억원

VII.Financial Ratios

FY2025 basis

0.7%

영업이익률

1.9%

순이익률

0.72%

ROA

0.76%

ROE

6.57%

부채비율

93.83%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

교원스타트원 투심보고서 | Alpha Lenz