경도

비상장계속사업자

KYUNG DO Co., LTD.

조영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경도

Business Reg. No. 6218124977 · CEO 조영

I.Investment Overview

Target경도 (6218124977)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경도
영문명KYUNG DO Co., LTD.
대표자조영
사업자등록번호6218124977
법인등록번호1845110015922
설립일1980.07.01
종업원수47명

V.Workforce

47

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW157.920211342022110.52023166.52024176.12025
영업이익100M KRW19.6202172022-16.620233.5202462025
순이익100M KRW19.520218.12022-14.620235.320247.52025
Item20252024202320222021
자산총계181.1억원162.4억원175.4억원146억원173.4억원
부채총계76.7억원60.5억원73.7억원24.8억원57.3억원
자본총계104.4억원101.9억원101.6억원121.3억원116.1억원
매출액176.1억원166.5억원110.5억원134억원157.9억원
영업이익6억원3.5억원-16.6억원7억원19.6억원
순이익7.5억원5.3억원-14.6억원8.1억원19.5억원

VII.Financial Ratios

FY2025 basis

3.42%

영업이익률

4.25%

순이익률

4.13%

ROA

7.17%

ROE

73.5%

부채비율

57.64%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경도 투심보고서 | Alpha Lenz