경동팜

비상장계속사업자

Kyung Dong Pharm

정배근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경동팜

Business Reg. No. 3038169606 · CEO 정배근

I.Investment Overview

Target경동팜 (3038169606)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경동팜
영문명Kyung Dong Pharm
대표자정배근
사업자등록번호3038169606
법인등록번호1511110046122
설립일2013.04.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW371.82021416.12022373.22023388.72024440.22025
영업이익100M KRW0.720210.62022-0.620230.420241.32025
순이익100M KRW120210.52022-0.620230.420241.22025
Item20252024202320222021
자산총계109.2억원101.4억원99.5억원109.9억원108.7억원
부채총계88.7억원82.1억원80.5억원90.4억원89.6억원
자본총계20.6억원19.3억원19억원19.5억원19억원
매출액440.2억원388.7억원373.2억원416.1억원371.8억원
영업이익1.3억원3,703만원-6,368만원5,774만원7,451만원
순이익1.2억원3,569만원-5,562만원4,943만원9,534만원

VI.Financial Ratios

FY2025 basis

0.29%

영업이익률

0.28%

순이익률

1.13%

ROA

6.01%

ROE

431.33%

부채비율

18.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경동팜 투심보고서 | Alpha Lenz