경인기계

비상장

KYUNG IN MACHINARY co.,Ltd

구제병

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경인기계

Business Reg. No. 1218157736 · CEO 구제병

I.Investment Overview

Target경인기계 (1218157736)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경인기계
영문명KYUNG IN MACHINARY co.,Ltd
대표자구제병
사업자등록번호1218157736
법인등록번호1201110305070
설립일2002.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW242.82021362.82022317.62023430.62024330.12025
영업이익100M KRW920213.62022-28.2202343.4202415.42025
순이익100M KRW8.4202135.72022-28.8202344.8202416.52025
Item20252024202320222021
자산총계352.4억원348.9억원302.9억원315.4억원341억원
부채총계184.2억원195.3억원194억원174.5억원177.9억원
자본총계168.2억원153.6억원108.9억원141억원163.1억원
매출액330.1억원430.6억원317.6억원362.8억원242.8억원
영업이익15.4억원43.4억원-28.2억원3.6억원9억원
순이익16.5억원44.8억원-28.8억원35.7억원8.4억원

VI.Financial Ratios

FY2025 basis

4.68%

영업이익률

5%

순이익률

4.68%

ROA

9.81%

ROE

109.48%

부채비율

47.74%

자기자본비율

VII.R&D Activity

Fields 기계 > 항공시스템 · 기계 > 에너지/환경기계시스템

Keywords 브러쉬리스 모터, 냉각탑, 인버터, 백연, 환경오염

YearProjectsPapersPatents
2024100
2023100
2022100
2019000
2018200
2013000
2012100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경인기계 투심보고서 | Alpha Lenz