경인정밀기계

비상장계속사업자

KYUNG-IN PRECISION MACHINERY CO.,LTD.

김 선 경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경인정밀기계

Business Reg. No. 1308124068 · CEO 김 선 경

I.Investment Overview

Target경인정밀기계 (1308124068)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경인정밀기계
영문명KYUNG-IN PRECISION MACHINERY CO.,LTD.
대표자김 선 경
사업자등록번호1308124068
법인등록번호1101110511512
설립일1986.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW70.6202179.4202269202356202468.32025
영업이익100M KRW2.920213.4202242023-4.22024-11.12025
순이익100M KRW2.82021320220.92023-9.82024-16.12025
Item20252024202320222021
자산총계326.8억원322.8억원330.1억원200.8억원195.6억원
부채총계190.2억원170.1억원167.6억원165.2억원162.9억원
자본총계136.6억원152.7억원162.5억원35.7억원32.7억원
매출액68.3억원56억원69억원79.4억원70.6억원
영업이익-11.1억원-4.2억원4억원3.4억원2.9억원
순이익-16.1억원-9.8억원8,834만원3억원2.8억원

VI.Financial Ratios

FY2025 basis

-16.21%

영업이익률

-23.52%

순이익률

-4.91%

ROA

-11.75%

ROE

139.17%

부채비율

41.81%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경인정밀기계 투심보고서 | Alpha Lenz