경우이앤씨

비상장

KYUNG WOO Engineering & Corporation

이성일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경우이앤씨

Business Reg. No. 2078131175 · CEO 이성일

I.Investment Overview

Target경우이앤씨 (2078131175)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경우이앤씨
영문명KYUNG WOO Engineering & Corporation
대표자이성일
사업자등록번호2078131175
법인등록번호1101110778196
설립일1991.05.23
종업원수55명

V.Workforce

55

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW559.52021975.320221,145.120231,091.72024891.22025
영업이익100M KRW5.4202110202214.1202318.4202413.12025
순이익100M KRW7.220219.4202211.22023-820249.42025
Item20252024202320222021
자산총계443.7억원488.7억원442.8억원424.2억원336.8억원
부채총계194.6억원249.4억원195.7억원188.7억원111.9억원
자본총계249.1억원239.4억원247억원235.5억원224.8억원
매출액891.2억원1,091.7억원1,145.1억원975.3억원559.5억원
영업이익13.1억원18.4억원14.1억원10억원5.4억원
순이익9.4억원-8억원11.2억원9.4억원7.2억원

VII.Financial Ratios

FY2025 basis

1.47%

영업이익률

1.06%

순이익률

2.12%

ROA

3.78%

ROE

78.12%

부채비율

56.14%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경우이앤씨 투심보고서 | Alpha Lenz