경운

비상장

Kyung Woon Co.,Ltd.

조미규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경운

Business Reg. No. 7058700542 · CEO 조미규

I.Investment Overview

Target경운 (7058700542)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경운
영문명Kyung Woon Co.,Ltd.
대표자조미규
사업자등록번호7058700542
법인등록번호1313110173553
설립일2016.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.320211.220222.120232.1202489.62025
영업이익100M KRW3.82021-6.920221.620230.9202415.82025
순이익100M KRW12021-10.42022-3.620230.4202410.82025
Item20252024202320222021
자산총계214.3억원208.2억원179.8억원163.9억원171.1억원
부채총계198.8억원203.5억원175.5억원172억원168.8억원
자본총계15.5억원4.7억원4.3억원-8.1억원2.3억원
매출액89.6억원2.1억원2.1억원1.2억원11.3억원
영업이익15.8억원8,797만원1.6억원-6.9억원3.8억원
순이익10.8억원4,188만원-3.6억원-10.4억원1억원

VI.Financial Ratios

FY2025 basis

17.63%

영업이익률

12.06%

순이익률

5.04%

ROA

69.61%

ROE

1,281.11%

부채비율

7.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경운 투심보고서 | Alpha Lenz