경동에버런

비상장계속사업자

KYUNGDONG EVERON CO.LTD

손연호,김두식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경동에버런

Business Reg. No. 1208164587 · CEO 손연호,김두식

I.Investment Overview

Target경동에버런 (1208164587)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경동에버런
영문명KYUNGDONG EVERON CO.LTD
대표자손연호,김두식
사업자등록번호1208164587
법인등록번호1812110008603
설립일1987.12.19
종업원수82명

V.Workforce

82

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,123.820212,042.220221,971.520232,17920242,214.52025
영업이익100M KRW87.6202184.8202292.5202394.4202446.32025
순이익100M KRW59.7202159.3202246.7202365202437.22025
Item20252024202320222021
자산총계1,542.2억원1,587.3억원1,488.1억원1,449.7억원1,429.3억원
부채총계624.6억원710.4억원673.1억원648.1억원747.9억원
자본총계917.6억원876.9억원815억원801.7억원681.4억원
매출액2,214.5억원2,179억원1,971.5억원2,042.2억원2,123.8억원
영업이익46.3억원94.4억원92.5억원84.8억원87.6억원
순이익37.2억원65억원46.7억원59.3억원59.7억원

VII.Financial Ratios

FY2025 basis

2.09%

영업이익률

1.68%

순이익률

2.41%

ROA

4.06%

ROE

68.07%

부채비율

59.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경동에버런 투심보고서 | Alpha Lenz