경동사

비상장계속사업자

Kyungdongsa Co., Ltd.

이상탁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경동사

Business Reg. No. 5028108453 · CEO 이상탁

I.Investment Overview

Target경동사 (5028108453)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경동사
영문명Kyungdongsa Co., Ltd.
대표자이상탁
사업자등록번호5028108453
법인등록번호1701110022731
설립일1986.07.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,187.120214,26520224,31320234,391.620244,156.12025
영업이익100M KRW-28.22021-29.72022-22.42023-27.42024-28.52025
순이익100M KRW26.72021-40.42022-30.12023-43.22024-40.32025
Item20252024202320222021
자산총계1,042.6억원1,108.3억원1,104.4억원1,088.7억원1,060억원
부채총계1,085억원1,110.4억원1,063.3억원1,017.4억원948.3억원
자본총계-42.4억원-2.1억원41.1억원71.2억원111.6억원
매출액4,156.1억원4,391.6억원4,313억원4,265억원4,187.1억원
영업이익-28.5억원-27.4억원-22.4억원-29.7억원-28.2억원
순이익-40.3억원-43.2억원-30.1억원-40.4억원26.7억원

VI.Financial Ratios

FY2025 basis

-0.69%

영업이익률

-0.97%

순이익률

-3.86%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경동사 투심보고서 | Alpha Lenz