경호학사

비상장계속사업자

KYUNGHOHAKSA CO.,LTD

김춘근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경호학사

Business Reg. No. 1018637973 · CEO 김춘근

I.Investment Overview

Target경호학사 (1018637973)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경호학사
영문명KYUNGHOHAKSA CO.,LTD
대표자김춘근
사업자등록번호1018637973
법인등록번호1101113841354
설립일2008.02.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.8202118.1202217.2202316.1202416.42025
영업이익100M KRW520214.620224.220233.620243.42025
순이익100M KRW0.520210.820221.220231.1202412025
Item20252024202320222021
자산총계98.6억원114.5억원136.9억원149.8억원162.1억원
부채총계67.1억원83.9억원107.4억원121.5억원134.6억원
자본총계31.6억원30.6억원29.5억원28.2억원27.5억원
매출액16.4억원16.1억원17.2억원18.1억원14.8억원
영업이익3.4억원3.6억원4.2억원4.6억원5억원
순이익1억원1.1억원1.2억원7,636만원5,410만원

VI.Financial Ratios

FY2025 basis

21.01%

영업이익률

6.12%

순이익률

1.01%

ROA

3.17%

ROE

212.59%

부채비율

31.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경호학사 투심보고서 | Alpha Lenz