경일감정평가법인

비상장계속사업자

KYUNGIL APPRAISAL CO.,LTD.

오영찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경일감정평가법인

Business Reg. No. 1208631140 · CEO 오영찬

I.Investment Overview

Target경일감정평가법인 (1208631140)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경일감정평가법인
영문명KYUNGIL APPRAISAL CO.,LTD.
대표자오영찬
사업자등록번호1208631140
법인등록번호1101112411009
설립일2001.12.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW876.62021763.92022688.22023785.82024768.62025
영업이익100M KRW25.6202123.8202220.7202323.6202423.72025
순이익100M KRW19202117.6202213202317.7202414.62025
Item20252024202320222021
자산총계419.5억원418.8억원390.7억원352.5억원371.5억원
부채총계149억원162.3억원152억원140.7억원177.5억원
자본총계270.5억원256.4억원238.7억원211.8억원193.9억원
매출액768.6억원785.8억원688.2억원763.9억원876.6억원
영업이익23.7억원23.6억원20.7억원23.8억원25.6억원
순이익14.6억원17.7억원13억원17.6억원19억원

VI.Financial Ratios

FY2025 basis

3.08%

영업이익률

1.9%

순이익률

3.47%

ROA

5.39%

ROE

55.07%

부채비율

64.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경일감정평가법인 투심보고서 | Alpha Lenz