경일산업

비상장계속사업자

KYUNGIL INDUSTRIAL CO., LTD.

권영복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경일산업

Business Reg. No. 1238163568 · CEO 권영복

I.Investment Overview

Target경일산업 (1238163568)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경일산업
영문명KYUNGIL INDUSTRIAL CO., LTD.
대표자권영복
사업자등록번호1238163568
법인등록번호1352110007263
설립일2001.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW321.52021362.92022435.92023394.82024464.32025
영업이익100M KRW9.920215.420224.220234.320240.22025
순이익100M KRW9.520215.520227.820236.420242.32025
Item20252024202320222021
자산총계185.5억원192.9억원198.1억원200.6억원204.2억원
부채총계54.4억원64.1억원75.6억원86억원95.1억원
자본총계131.2억원128.8억원122.5억원114.7억원109.2억원
매출액464.3억원394.8억원435.9억원362.9억원321.5억원
영업이익2,108만원4.3억원4.2억원5.4억원9.9억원
순이익2.3억원6.4억원7.8억원5.5억원9.5억원

VI.Financial Ratios

FY2025 basis

0.05%

영업이익률

0.5%

순이익률

1.25%

ROA

1.77%

ROE

41.46%

부채비율

70.69%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 요소부품

Keywords 주파수, 배선절감, 센서패키지, 시트벨트, 신호처리

YearProjectsPapersPatents
2018100
2017100
2015100
2014200
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경일산업 투심보고서 | Alpha Lenz