경기여객

비상장계속사업자

kyungki passenger

허상준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경기여객

Business Reg. No. 1328174813 · CEO 허상준

I.Investment Overview

Target경기여객 (1328174813)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경기여객
영문명kyungki passenger
대표자허상준
사업자등록번호1328174813
법인등록번호2842110050139
설립일2007.12.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW240.82021268.42022298.42023346.62024372.82025
영업이익100M KRW-120211.42022-6.120236.22024-8.72025
순이익100M KRW3.5202132022220238.32024-5.72025
Item20252024202320222021
자산총계172.4억원164.9억원123.4억원101.7억원79.9억원
부채총계143.1억원127.9억원94.7억원67.1억원48.3억원
자본총계29.3억원37억원28.7억원34.6억원31.6억원
매출액372.8억원346.6억원298.4억원268.4억원240.8억원
영업이익-8.7억원6.2억원-6.1억원1.4억원-9,939만원
순이익-5.7억원8.3억원2억원3억원3.5억원

VI.Financial Ratios

FY2025 basis

-2.33%

영업이익률

-1.53%

순이익률

-3.31%

ROA

-19.51%

ROE

488.76%

부채비율

16.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경기여객 투심보고서 | Alpha Lenz