경성여객자동차

비상장계속사업자

Kyungsung Bus Co., Ltd.

김종원, 김정환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경성여객자동차

Business Reg. No. 2168103066 · CEO 김종원, 김정환

I.Investment Overview

Target경성여객자동차 (2168103066)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경성여객자동차
영문명Kyungsung Bus Co., Ltd.
대표자김종원, 김정환
사업자등록번호2168103066
법인등록번호1101110014558
설립일1970.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW166.62021192.52022191.52023218.42024226.92025
영업이익100M KRW6.6202110.7202211.2202314.5202413.52025
순이익100M KRW6.9202110.8202216.12023152024142025
Item20252024202320222021
자산총계323.2억원298.2억원286.2억원274.2억원256.1억원
부채총계56.6억원45.5억원47.5억원50.2억원41.4억원
자본총계266.6억원252.6억원238.7억원224.1억원214.7억원
매출액226.9억원218.4억원191.5억원192.5억원166.6억원
영업이익13.5억원14.5억원11.2억원10.7억원6.6억원
순이익14억원15억원16.1억원10.8억원6.9억원

VI.Financial Ratios

FY2025 basis

5.93%

영업이익률

6.16%

순이익률

4.32%

ROA

5.24%

ROE

21.21%

부채비율

82.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경성여객자동차 투심보고서 | Alpha Lenz