경성리츠

비상장계속사업자

KyungSung Reits

채창일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경성리츠

Business Reg. No. 6038171375 · CEO 채창일

I.Investment Overview

Target경성리츠 (6038171375)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경성리츠
영문명KyungSung Reits
대표자채창일
사업자등록번호6038171375
법인등록번호1801110663707
설립일2009.04.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW37.12021121.2202231.6202342.7202435.72025
영업이익100M KRW-12.72021-13.620221.92023-3.820246.22025
순이익100M KRW-24.92021-16.420220.12023-11.520242.82025
Item20252024202320222021
자산총계458.1억원480.8억원503.3억원526.8억원577.2억원
부채총계239.2억원264.7억원275.7억원296.4억원327.6억원
자본총계218.9억원216.1억원227.6억원230.4억원249.6억원
매출액35.7억원42.7억원31.6억원121.2억원37.1억원
영업이익6.2억원-3.8억원1.9억원-13.6억원-12.7억원
순이익2.8억원-11.5억원724만원-16.4억원-24.9억원

VI.Financial Ratios

FY2025 basis

17.48%

영업이익률

7.77%

순이익률

0.61%

ROA

1.27%

ROE

109.28%

부채비율

47.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경성리츠 투심보고서 | Alpha Lenz