경원스틸

비상장계속사업자

KYUNGWON STEEL

손성익

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경원스틸

Business Reg. No. 6068604375 · CEO 손성익

I.Investment Overview

Target경원스틸 (6068604375)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경원스틸
영문명KYUNGWON STEEL
대표자손성익
사업자등록번호6068604375
법인등록번호1801110597724
설립일2007.07.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,274.720211,201.12022881.42023753.12024736.52025
영업이익100M KRW1820218.120222.620234.720245.82025
순이익100M KRW11.220211.52022-1.22023-0.5202412025
Item20252024202320222021
자산총계88.7억원87.9억원88.3억원96.3억원104.5억원
부채총계33.1억원32.3억원31.1억원36.9억원45.6억원
자본총계55.6억원55.6억원57.2억원59.4억원58.9억원
매출액736.5억원753.1억원881.4억원1,201.1억원1,274.7억원
영업이익5.8억원4.7억원2.6억원8.1억원18억원
순이익9,529만원-5,301만원-1.2억원1.5억원11.2억원

VI.Financial Ratios

FY2025 basis

0.78%

영업이익률

0.13%

순이익률

1.07%

ROA

1.71%

ROE

59.47%

부채비율

62.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경원스틸 투심보고서 | Alpha Lenz