경우전기

비상장계속사업자

KYUNGWOO ELECTRIC Co., Ltd.

김한정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경우전기

Business Reg. No. 2078129117 · CEO 김한정

I.Investment Overview

Target경우전기 (2078129117)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경우전기
영문명KYUNGWOO ELECTRIC Co., Ltd.
대표자김한정
사업자등록번호2078129117
법인등록번호1101110342876
설립일1983.01.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW517.12021666.42022545.82023632.320246062025
영업이익100M KRW5.7202122022-26.9202331.220240.32025
순이익100M KRW7.820216.22022-23202328.8202422025
Item20252024202320222021
자산총계302.7억원315.4억원281.5억원323.2억원313.4억원
부채총계119.1억원133.8억원128.7억원133.7억원119.4억원
자본총계183.6억원181.5억원152.8억원189.5억원194.1억원
매출액606억원632.3억원545.8억원666.4억원517.1억원
영업이익2,924만원31.2억원-26.9억원2억원5.7억원
순이익2억원28.8억원-23억원6.2억원7.8억원

VI.Financial Ratios

FY2025 basis

0.05%

영업이익률

0.34%

순이익률

0.67%

ROA

1.11%

ROE

64.9%

부채비율

60.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경우전기 투심보고서 | Alpha Lenz