엘엔에스개발

비상장계속사업자

L&S

어상수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘엔에스개발

Business Reg. No. 1098654087 · CEO 어상수

I.Investment Overview

Target엘엔에스개발 (1098654087)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘엔에스개발
영문명L&S
대표자어상수
사업자등록번호1098654087
법인등록번호1101115608819
설립일2015.02.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW29.2202150.4202257.4202356.4202460.72025
영업이익100M KRW-44.42021-4.72022-142023-5.220247.42025
순이익100M KRW-102.12021-63.62022-832023-92.7202498.62025
Item20252024202320222021
자산총계942.3억원1,026.6억원1,072.3억원1,110.8억원1,096.2억원
부채총계1,715.8억원1,701.4억원1,654.4억원1,609.9억원1,531.7억원
자본총계-773.5억원-674.8억원-582.1억원-499.1억원-435.5억원
매출액60.7억원56.4억원57.4억원50.4억원29.2억원
영업이익7.4억원-5.2억원-14억원-4.7억원-44.4억원
순이익98.6억원-92.7억원-83억원-63.6억원-102.1억원

VI.Financial Ratios

FY2025 basis

12.18%

영업이익률

162.48%

순이익률

10.47%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘엔에스개발 투심보고서 | Alpha Lenz