엘투로지스틱스

비상장계속사업자

L2logistics

이창모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘투로지스틱스

Business Reg. No. 1878801186 · CEO 이창모

I.Investment Overview

Target엘투로지스틱스 (1878801186)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘투로지스틱스
영문명L2logistics
대표자이창모
사업자등록번호1878801186
법인등록번호1344110084276
설립일2018.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW132.9202132022118202352025
영업이익100M KRW97.42021-13.62022103.72023-11.1202402025
순이익100M KRW862021-9202260.82023-32.62024-68.52025
Item20252024202320222021
자산총계717.8억원760.8억원792.4억원772.7억원373.7억원
부채총계560.6억원535.2억원534.1억원575.3억원167.3억원
자본총계157.2억원225.7억원258.2억원197.4억원206.4억원
매출액5억원118억원3억원132.9억원
영업이익225만원-11.1억원103.7억원-13.6억원97.4억원
순이익-68.5억원-32.6억원60.8억원-9억원86억원

VI.Financial Ratios

FY2025 basis

0.45%

영업이익률

-1,369.78%

순이익률

-9.54%

ROA

-43.58%

ROE

356.67%

부채비율

21.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘투로지스틱스 투심보고서 | Alpha Lenz