라벡스

비상장계속사업자

LABEX,INC.

KIM KANGSAN DANNY

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

라벡스

Business Reg. No. 8108600319 · CEO KIM KANGSAN DANNY

I.Investment Overview

Target라벡스 (8108600319)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명라벡스
영문명LABEX,INC.
대표자KIM KANGSAN DANNY
사업자등록번호8108600319
법인등록번호1244110174665
설립일2016.03.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW160.42021130.62022111202388.9202487.42025
영업이익100M KRW2.920213.6202220.42025
순이익100M KRW2.320210.3202226.82025
Item20252024202320222021
자산총계302.5억원260.8억원281.3억원263.4억원204.9억원
부채총계315.5억원291.6억원275억원243억원184.8억원
자본총계-13억원-30.7억원6.3억원20.4억원20.2억원
매출액87.4억원88.9억원111억원130.6억원160.4억원
영업이익20.4억원3.6억원2.9억원
순이익26.8억원2,756만원2.3억원

VI.Financial Ratios

FY2025 basis

23.28%

영업이익률

30.65%

순이익률

8.86%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

라벡스 투심보고서 | Alpha Lenz