랜드마크

비상장계속사업자

landmark

설민용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

랜드마크

Business Reg. No. 7718600445 · CEO 설민용

I.Investment Overview

Target랜드마크 (7718600445)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명랜드마크
영문명landmark
대표자설민용
사업자등록번호7718600445
법인등록번호2149110049546
설립일2016.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.72021325.92022390.52023666.32024-38.82025
영업이익100M KRW-020212.1202218.12023-28.52024-15.52025
순이익100M KRW-020212.2202214.52023-32.52024-10.62025
Item20252024202320222021
자산총계241억원331.1억원502.2억원529.9억원461.3억원
부채총계267.1억원346.6억원485.3억원527.5억원461억원
자본총계-26.1억원-15.6억원16.9억원2.4억원2,768만원
매출액-38.8억원666.3억원390.5억원325.9억원13.7억원
영업이익-15.5억원-28.5억원18.1억원2.1억원-138만원
순이익-10.6억원-32.5억원14.5억원2.2억원-325만원

VI.Financial Ratios

FY2025 basis

39.9%

영업이익률

27.18%

순이익률

-4.38%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

랜드마크 투심보고서 | Alpha Lenz