랜드엠지

비상장계속사업자

LandMji inc.

김양훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

랜드엠지

Business Reg. No. 2278700625 · CEO 김양훈

I.Investment Overview

Target랜드엠지 (2278700625)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명랜드엠지
영문명LandMji inc.
대표자김양훈
사업자등록번호2278700625
법인등록번호1101116465698
설립일2017.07.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.620221.2202302024
영업이익100M KRW-0.320210.12022-5.42023-1.12024
순이익100M KRW-0.320210.12022-23.22023-4.12024
Item2024202320222021
자산총계151.6억원416.1억원131.8억원120.6억원
부채총계178.3억원438.7억원131.2억원120.1억원
자본총계-26.7억원-22.6억원6,457만원4,998만원
매출액0원1.2억원1.6억원
영업이익-1.1억원-5.4억원1,451만원-2,764만원
순이익-4.1억원-23.2억원1,460만원-2,738만원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-2.72%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

랜드엠지 투심보고서 | Alpha Lenz