라싸디벨로프먼트

비상장계속사업자

Lassa Development

양창모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

라싸디벨로프먼트

Business Reg. No. 1278623923 · CEO 양창모

I.Investment Overview

Target라싸디벨로프먼트 (1278623923)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명라싸디벨로프먼트
영문명Lassa Development
대표자양창모
사업자등록번호1278623923
법인등록번호1101114322022
설립일2010.04.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW230.52021253.12022244.42023235.52024207.72025
영업이익100M KRW1012021113.32022103.6202392.5202458.52025
순이익100M KRW66.4202169.9202251.3202346.8202423.52025
Item20252024202320222021
자산총계969.2억원1,010.9억원1,014.6억원1,028.4억원965.5억원
부채총계828.6억원893.8억원944.3억원1,009.3억원1,016.4억원
자본총계140.6억원117.1억원70.3억원19억원-50.9억원
매출액207.7억원235.5억원244.4억원253.1억원230.5억원
영업이익58.5억원92.5억원103.6억원113.3억원101억원
순이익23.5억원46.8억원51.3억원69.9억원66.4억원

VI.Financial Ratios

FY2025 basis

28.17%

영업이익률

11.31%

순이익률

2.42%

ROA

16.72%

ROE

589.5%

부채비율

14.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

라싸디벨로프먼트 투심보고서 | Alpha Lenz