레이어

비상장계속사업자

LAYER.co.,ltd

신찬호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

레이어

Business Reg. No. 2618101530 · CEO 신찬호

I.Investment Overview

Target레이어 (2618101530)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명레이어
영문명LAYER.co.,ltd
대표자신찬호
사업자등록번호2618101530
법인등록번호1101115239862
설립일2013.10.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW187.12021401202286120231,506.920241,919.42025
영업이익100M KRW-15.1202147.52022179.62023334.620243952025
순이익100M KRW-12.2202140.5202254.7202325820242802025
Item20252024202320222021
자산총계1,313.3억원1,004.1억원380.3억원238.6억원195.4억원
부채총계645.5억원616.2억원264.1억원177.1억원161.6억원
자본총계667.9억원387.9억원116.2억원61.5억원33.8억원
매출액1,919.4억원1,506.9억원861억원401억원187.1억원
영업이익395억원334.6억원179.6억원47.5억원-15.1억원
순이익280억원258억원54.7억원40.5억원-12.2억원

VI.Financial Ratios

FY2025 basis

20.58%

영업이익률

14.59%

순이익률

21.32%

ROA

41.92%

ROE

96.65%

부채비율

50.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

레이어 투심보고서 | Alpha Lenz