리더스로직

비상장

LEADERSLOGIC CO.,LTD.

-

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리더스로직

Business Reg. No. · CEO

I.Investment Overview

Target리더스로직 ()
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리더스로직
영문명LEADERSLOGIC CO.,LTD.
대표자
사업자등록번호

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW50202162.8202249.2202352.4202447.12025
영업이익100M KRW0.520214.42022620235.52024-6.42025
순이익100M KRW-10.52025
Item20252024202320222021
자산총계199.7억원199.4억원151.1억원148.1억원149.2억원
부채총계128.7억원117.9억원118.6억원116억원113.2억원
자본총계70.9억원81.5억원32.5억원32.1억원36.1억원
매출액47.1억원52.4억원49.2억원62.8억원50억원
영업이익-6.4억원5.5억원6억원4.4억원4,653만원
순이익-10.5억원

VI.Financial Ratios

FY2025 basis

-13.5%

영업이익률

-22.39%

순이익률

-5.28%

ROA

-14.86%

ROE

181.53%

부채비율

35.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리더스로직 투심보고서 | Alpha Lenz