리딩아이

비상장계속사업자

Leadingi Co., Ltd.

이인재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리딩아이

Business Reg. No. 2208708290 · CEO 이인재

I.Investment Overview

Target리딩아이 (2208708290)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리딩아이
영문명Leadingi Co., Ltd.
대표자이인재
사업자등록번호2208708290
법인등록번호1101113215301
설립일2005.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1702021170.82022155.52023164.920241942025
영업이익100M KRW0.820211.52022-1.720231.8202422.72025
순이익100M KRW0.220210.22022-220231202418.12025
Item20252024202320222021
자산총계84.2억원67.7억원67.4억원66.3억원66.4억원
부채총계30.6억원29.3억원30억원26.8억원27.1억원
자본총계53.6억원38.5억원37.4억원39.5억원39.3억원
매출액194억원164.9억원155.5억원170.8억원170억원
영업이익22.7억원1.8억원-1.7억원1.5억원8,395만원
순이익18.1억원1억원-2억원2,096만원1,530만원

VI.Financial Ratios

FY2025 basis

11.71%

영업이익률

9.36%

순이익률

21.55%

ROA

33.85%

ROE

57.1%

부채비율

63.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리딩아이 투심보고서 | Alpha Lenz