리어코리아

비상장계속사업자

LEAR KOREA LIMITED

김영보

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리어코리아

Business Reg. No. 1048172197 · CEO 김영보

I.Investment Overview

Target리어코리아 (1048172197)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리어코리아
영문명LEAR KOREA LIMITED
대표자김영보
사업자등록번호1048172197
법인등록번호1101140038122
설립일2002.05.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,226.820213,893.920224,985.820235,14420247,0902025
영업이익100M KRW542021712022109.22023124.62024172.52025
순이익100M KRW132.7202183.5202294.42023161.62024138.32025
Item20252024202320222021
자산총계3,247.4억원2,662억원2,242.4억원1,567.9억원1,258.9억원
부채총계3,051.3억원2,442.6억원2,090.2억원1,426.6억원1,067.9억원
자본총계196.1억원219.4억원152.2억원141.3억원191억원
매출액7,090억원5,144억원4,985.8억원3,893.9억원4,226.8억원
영업이익172.5억원124.6억원109.2억원71억원54억원
순이익138.3억원161.6억원94.4억원83.5억원132.7억원

VI.Financial Ratios

FY2025 basis

2.43%

영업이익률

1.95%

순이익률

4.26%

ROA

70.52%

ROE

1,555.95%

부채비율

6.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리어코리아 투심보고서 | Alpha Lenz