이조아이엔디

비상장계속사업자

LEE JO INDUSTRY CO,.LTD

안경수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이조아이엔디

Business Reg. No. 4378100711 · CEO 안경수

I.Investment Overview

Target이조아이엔디 (4378100711)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이조아이엔디
영문명LEE JO INDUSTRY CO,.LTD
대표자안경수
사업자등록번호4378100711
법인등록번호1701110634891
설립일2017.03.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19320212732022221.52023327.92024448.92025
영업이익100M KRW28.1202128.3202222.1202332.8202473.12025
순이익100M KRW23.7202122202215.7202327202460.42025
Item20252024202320222021
자산총계341.4억원270.7억원227.1억원232.9억원212.6억원
부채총계169.7억원159.4억원142.8억원164.3억원166억원
자본총계171.7억원111.2억원84.3억원68.6억원46.6억원
매출액448.9억원327.9억원221.5억원273억원193억원
영업이익73.1억원32.8억원22.1억원28.3억원28.1억원
순이익60.4억원27억원15.7억원22억원23.7억원

VI.Financial Ratios

FY2025 basis

16.29%

영업이익률

13.46%

순이익률

17.7%

ROA

35.2%

ROE

98.84%

부채비율

50.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이조아이엔디 투심보고서 | Alpha Lenz