이원정공

비상장계속사업자

lee won precision co.,ltd

오원룡

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이원정공

Business Reg. No. 6218114635 · CEO 오원룡

I.Investment Overview

Target이원정공 (6218114635)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이원정공
영문명lee won precision co.,ltd
대표자오원룡
사업자등록번호6218114635
법인등록번호1845110010013
설립일1982.12.01
종업원수175명

V.Workforce

175

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,07820211,102.920221,242.420231,282.620241,228.52025
영업이익100M KRW-17.22021-24.7202242.3202344.9202414.22025
순이익100M KRW-17.22021-19.5202269.9202358202433.42025
Item20252024202320222021
자산총계582.1억원601.1억원579.5억원520.1억원481.2억원
부채총계537억원582억원627.5억원639.4억원596.4억원
자본총계45.1억원19억원-48억원-119.3억원-115.1억원
매출액1,228.5억원1,282.6억원1,242.4억원1,102.9억원1,078억원
영업이익14.2억원44.9억원42.3억원-24.7억원-17.2억원
순이익33.4억원58억원69.9억원-19.5억원-17.2억원

VII.Financial Ratios

FY2025 basis

1.15%

영업이익률

2.72%

순이익률

5.74%

ROA

74.02%

ROE

1,190.15%

부채비율

7.75%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이원정공 투심보고서 | Alpha Lenz