리플러스

비상장계속사업자

LEEPLUS

이영희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리플러스

Business Reg. No. 5068113996 · CEO 이영희

I.Investment Overview

Target리플러스 (5068113996)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리플러스
영문명LEEPLUS
대표자이영희
사업자등록번호5068113996
법인등록번호1746110016425
설립일1999.03.03
종업원수55명

V.Workforce

55

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW538.12021536.22022551.42023559.62024562.12025
영업이익100M KRW15.9202113.320223.520231.920242.22025
순이익100M KRW12.420215.620228.52023-5.42024-3.22025
Item20252024202320222021
자산총계359.6억원265.4억원268.6억원263.8억원237.1억원
부채총계247.9억원150.5억원148.3억원151.9억원130.8억원
자본총계111.7억원114.9억원120.3억원111.8억원106.2억원
매출액562.1억원559.6억원551.4억원536.2억원538.1억원
영업이익2.2억원1.9억원3.5억원13.3억원15.9억원
순이익-3.2억원-5.4억원8.5억원5.6억원12.4억원

VII.Financial Ratios

FY2025 basis

0.39%

영업이익률

-0.57%

순이익률

-0.89%

ROA

-2.87%

ROE

222.03%

부채비율

31.05%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리플러스 투심보고서 | Alpha Lenz