리스웰

비상장계속사업자

LEESWELL

이형주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리스웰

Business Reg. No. 5338100299 · CEO 이형주

I.Investment Overview

Target리스웰 (5338100299)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리스웰
영문명LEESWELL
대표자이형주
사업자등록번호5338100299
법인등록번호1801111001526
설립일2015.11.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.120206.42021720227.420239.22024
영업이익100M KRW1.520201.120211.420221.120232.72024
순이익100M KRW-1.62020-22021-22022-320231.92024
Item20242023202220212020
자산총계119.6억원121.8억원125.1억원130.2억원133.3억원
부채총계126.4억원126.7억원127억원130.2억원133.3억원
자본총계-6.9억원-4.9억원-1.9억원587만원370만원
매출액9.2억원7.4억원7억원6.4억원7.1억원
영업이익2.7억원1.1억원1.4억원1.1억원1.5억원
순이익1.9억원-3억원-2억원-2억원-1.6억원

VI.Financial Ratios

FY2024 basis

29.58%

영업이익률

21.09%

순이익률

1.62%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리스웰 투심보고서 | Alpha Lenz