레몽

비상장계속사업자

LEMONG CO. LTD.,

김재춘,김재웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

레몽

Business Reg. No. 1178150466 · CEO 김재춘,김재웅

I.Investment Overview

Target레몽 (1178150466)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명레몽
영문명LEMONG CO. LTD.,
대표자김재춘,김재웅
사업자등록번호1178150466
법인등록번호1101113015355
설립일2004.05.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW44.9202138.5202231.1202325.4202422.52025
영업이익100M KRW1.62021420220.22023-120240.72025
순이익100M KRW0.82021-5.12022-9.32023-11.5202410.22025
Item20252024202320222021
자산총계208.1억원210.7억원219.6억원222.3억원223.6억원
부채총계232.6억원225.1억원222.5억원215.9억원212.1억원
자본총계-24.6억원-14.4억원-2.9억원6.4억원11.5억원
매출액22.5억원25.4억원31.1억원38.5억원44.9억원
영업이익6,732만원-9,759만원1,860만원4억원1.6억원
순이익10.2억원-11.5억원-9.3억원-5.1억원8,021만원

VI.Financial Ratios

FY2025 basis

2.99%

영업이익률

45.16%

순이익률

4.89%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

레몽 투심보고서 | Alpha Lenz