레오개발

비상장계속사업자

LEOCONSTRUCTION CO.,LTD

양공진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

레오개발

Business Reg. No. 2148728312 · CEO 양공진

I.Investment Overview

Target레오개발 (2148728312)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명레오개발
영문명LEOCONSTRUCTION CO.,LTD
대표자양공진
사업자등록번호2148728312
법인등록번호1101112707458
설립일2003.01.30
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,148.92021890.320221,190.62023596.42024411.12025
영업이익100M KRW2.320212.520221.72023-1.720249.52025
순이익100M KRW5.520211.120223.220230.320244.92025
Item20252024202320222021
자산총계172억원140.8억원193.3억원202.6억원253.7억원
부채총계98.1억원68.8억원121.6억원134억원186.3억원
자본총계74억원72억원71.7억원68.6억원67.4억원
매출액411.1억원596.4억원1,190.6억원890.3억원1,148.9억원
영업이익9.5억원-1.7억원1.7억원2.5억원2.3억원
순이익4.9억원2,649만원3.2억원1.1억원5.5억원

VII.Financial Ratios

FY2025 basis

2.31%

영업이익률

1.19%

순이익률

2.84%

ROA

6.61%

ROE

132.62%

부채비율

42.99%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

레오개발 투심보고서 | Alpha Lenz