레오메딕스

비상장계속사업자

LEOMEDICS.CO.,Ltd.

조용진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

레오메딕스

Business Reg. No. 2118726580 · CEO 조용진

I.Investment Overview

Target레오메딕스 (2118726580)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명레오메딕스
영문명LEOMEDICS.CO.,Ltd.
대표자조용진
사업자등록번호2118726580
법인등록번호1101112689078
설립일2003.01.08
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.62021134.12022152.32023105.62024155.12025
영업이익100M KRW26.820216.220226.120235.520244.42025
순이익100M KRW24.12021720228.420238.320243.42025
Item20252024202320222021
자산총계163.2억원157.1억원167.4억원173.8억원143.5억원
부채총계71.8억원63.1억원68.7억원78억원66.7억원
자본총계91.4억원94억원98.7억원95.8억원76.8억원
매출액155.1억원105.6억원152.3억원134.1억원177.6억원
영업이익4.4억원5.5억원6.1억원6.2억원26.8억원
순이익3.4억원8.3억원8.4억원7억원24.1억원

VII.Financial Ratios

FY2025 basis

2.87%

영업이익률

2.19%

순이익률

2.09%

ROA

3.72%

ROE

78.56%

부채비율

56.01%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

레오메딕스 투심보고서 | Alpha Lenz