엘에프컴퍼니

비상장계속사업자

LF COMPANY

허성돈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘에프컴퍼니

Business Reg. No. 6018701730 · CEO 허성돈

I.Investment Overview

Target엘에프컴퍼니 (6018701730)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘에프컴퍼니
영문명LF COMPANY
대표자허성돈
사업자등록번호6018701730
법인등록번호1211110387720
설립일2020.05.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW130.62021249.72022163.92023-179.32024-9.92025
영업이익100M KRW-35.8202156.5202210.32023-134.32024-1.32025
순이익100M KRW-43.920214320222.52023-105.12024-6.42025
Item20252024202320222021
자산총계144.8억원150.9억원352.5억원327.8억원207.9억원
부채총계256.3억원256억원352.5억원330.2억원253.3억원
자본총계-111.5억원-105.1억원431만원-2.4억원-45.4억원
매출액-9.9억원-179.3억원163.9억원249.7억원130.6억원
영업이익-1.3억원-134.3억원10.3억원56.5억원-35.8억원
순이익-6.4억원-105.1억원2.5억원43억원-43.9억원

VI.Financial Ratios

FY2025 basis

13.35%

영업이익률

65.1%

순이익률

-4.44%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘에프컴퍼니 투심보고서 | Alpha Lenz